An ASPEN model has been developed of the PHOSAM Section, Section 4600, of the Great Plains Gasification Plant. The bases for this model are the process description given in Section 6.18 of the Great Plains Project Management Plan and the Lummus Phosam Schematic Process Flow Diagram, Dwg. No. SKD-7102-IM-O. The ASPEN model that has been developed contains the complete set of components that are assumed to be in the gasifier effluent. The model is primarily a flowsheet simulation that will give the material and energy balance and equipment duties for a given set of process conditions. The model is unable to predict fully changes in process conditions that would result from load changes on equipment of fixed sizes, such as a rating model would predict. The model can be used to simulate the steady-state operation of the plant at or near design conditions or to design other PHOSAM units. Because of the limited amount of process information that was available, several major process assumptions had to be made in the development of the flowsheet model. Patent literature was consulted to establish the ammonia concentration in the circulating fluid. Case studies were made with the ammonia content of the feed 25% higher and 25% lower than the base feed. Results of these runs show slightly lower recoveries of ammonia with less ammonia in the feed. As expected, the duties of the Stripper and Fractionator reboilers were higher with more ammonia in the feed. 63 references.